Chanson International Holding Announces First Half of Fiscal Year 2025 Financial Results
Mr.
First Half of Fiscal Year 2025 Financial Summary
- Total revenue was
$8.7 million , compared to$7.5 million for the same period of last year.
- Gross profit was
$3.9 million , compared to$3.1 million for the same period of last year. - Gross margin was 44.5%, compared to 41.5% for the same period of last year.
- Net loss was
$1.0 million , compared to net income of$0.02 million for the same period of last year. - Basic and diluted loss per share were
$2.87 , compared to basic and diluted earnings per share$0.15 for the same period of last year.
First Half of Fiscal Year 2025 Financial Results
Revenue
Total revenue was
China Stores
Revenue from the China Stores was
- Revenue from bakery products was
$7.2 million for the six months endedJune 30, 2025 , which increased by 20.8%, from$5.9 million for the same period of last year. The increase was mainly attributed to the increased revenue generated by the newly opened bakery stores, as nineteen bakery stores have been opened since the second half of fiscal year 2024. - Revenue from other products was
$0.63 million for the six months endedJune 30, 2025 , which increased by 8.5%, from$0.58 million for the same period of last year. The increase was mainly due to increased revenue from seasonal products, which was partially offset by decreased revenue from beverage products. Revenue from seasonal products was$0.51 million for the six months endedJune 30, 2025 , which increased by 39.0% from$0.36 million for the same period of last year. The increase was due to increased revenue from group purchases from corporate customers of the China Stores, as we offered more sales promotions and price discounts to attract more customers and received more group purchases orders. Revenue from beverage products was$0.12 million for the six months endedJune 30, 2025 , a decrease by 42.9% from$0.22 million for the same period of last year. The opening of new stores by several well-known coffee chain brands inXinjiang , offering products at very low prices to gain market share, provided customers with more choices and contributed to a decline in beverage product revenue at our China Stores. As ofJune 30 2025 , two coffee bakery stores were closed, one in fiscal year 2024 and another in the six months endedJune 30, 2025 .
United States Stores
Revenue from the
- Revenue from bakery products was
$0.22 million for the six months endedJune 30, 2025 , which decreased by 10.1% from$0.24 million for the same period of last year. The decrease was due to the decreased revenue from Chanson 23rdStreet LLC ("Chanson 23rd Street ") and Chanson 1293 3rdAve LLC ("Chanson 3rd Ave "). Facing increased competition from competitors operating in the same area,Chanson 23rd Street suspended its business operation of bakery products and eat-in services inApril 2025 andChanson 3rd Ave suspended all business operation inJanuary 2025 . However, the decrease in revenue from bakery products was partially offset by the increased revenue from ChansonBroadway as we implemented a series of performance-enhancing measures, including extending business hours, optimizing the products mix and offering more sales promotions and price discounts to attract more customers. - Revenue from beverage products remained relatively stable at
$0.64 million for the six months endedJune 30, 2025 , with a slight increase by 1.9% from$0.63 million for the same period of last year. The increase was due to the increased revenue of beverage products generated by ChansonBroadway , resulting from implementation of the performance-enhancing measures as mentioned above. The increase was partially offset by the decreased revenue fromChanson 23rd Street , primarily attributable to increased competition from competitors operating in the same area, as well as the decreased revenue fromChanson 3rd Ave resulting from the suspension of business operation as mentioned above. - Revenue from eat-in services was
$0.05 million for the six months endedJune 30, 2025 , which decreased by 72.9% from$0.17 million for the same period of last year. As mentioned above,Chanson 23rd Street suspended its business operation of bakery products and eat-in services inApril 2025 andChanson 3rd Ave suspended all business operation inJanuary 2025 , hence, revenue from eat-in services decreased for the six months endedJune 30, 2025 .
Gross Profit and Gross Margin
Gross profit was $3.9 million for the six months ended June 30, 2025, which increased by 23.6% from $3.1 million for the same period of last year. Gross margin was 44.5% for the six months ended June 30, 2025, which increased by 3.0 percentage points from 41.5% for the same period of last year.
Operating Expenses
Operating expenses were $5.1 million for the six months ended June 30, 2025, compared to $3.7 million for the same period of last year.
- Selling expenses were $2.8 million for the six months ended June 30, 2025, which increased by 26.3%, from $2.2 million for the same period of last year, mainly due to an increase in selling expenses of
$0.6 million from the China Stores. The increase in the China Stores was primarily attributable to (i) an increase in salaries and welfare benefit expenses of$0.21 million , as the China Stores hired additional sales staff for the new stores; (ii) an increase in online platform service fees of$0.14 million , resulting from the increased online sales on the third-party platform during the six months endedJune 30, 2025 ; and (iii) an increase in rental expenses, renovation expenses and electricity expenses of$0.08 million , as twenty-three stores have been opened since the second half of fiscal year 2024. - General and administrative expenses were
$2.2 million for the six months ended June 30, 2025, which increased by 53.7 % from $1.5 million for the same period of last year. The increase was primarily due to an increase in allowance for credit losses of$0.5 million . OnApril 3, 2023 , we entered a loan agreement withLiberty Asset Management Capital Limited (the "Borrower") to lend the Borrower$2 .0 million for two years, with a maturity date of April 3, 2025. Due to the Borrower's financial distress, we collected$1.5 million upon maturity of the loan, and the remaining balance of 0.5 million was charged off and recognized as the bad debt written-off. The increase in general and administrative expenses was also attributable to the increased audit, legal and professional service fees due to issuance of additional equity security during the six months ended June 30, 2025.
Net Income (Loss)
Net loss was $1.0 million for the six months ended June 30, 2025, compared to net income of
Basic and Diluted Earnings (Loss) per Share
Basic and diluted loss per share were $2.87 for the six months ended
Balance Sheet
As of June 30, 2025, the Company had cash of $22.1 million, compared to $12.1 million as of December 31, 2024.
Cash Flow
Net cash used in operating activities was $0.4 million for the six months ended June 30, 2025, compared to net cash provided by
Net cash provided by investing activities was $1.5 million for the six months ended June 30, 2025, compared to
Net cash provided by financing activities was $8.6 million for the six months ended June 30, 2025, compared to
About
Founded in 2009,
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the
For investor and media inquiries, please contact:
Investor Relations Department
Email: IR@chansoninternational.com
Ascent Investor Relations LLC
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
|
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
|
June 30, |
December 31, |
||||
|
2025 |
2024 |
||||
|
(Unaudited) |
(Audited) |
||||
|
ASSETS |
|||||
|
CURRENT ASSETS: |
|||||
|
Cash and cash equivalents |
$ |
22,092,155 |
$ |
12,102,763 |
|
|
Accounts receivable |
2,412,842 |
991,467 |
|||
|
Inventories |
712,040 |
738,773 |
|||
|
Long term loan to a third-party, current |
- |
2,000,000 |
|||
|
Prepaid expenses and other current assets |
2,255,097 |
2,595,417 |
|||
|
27,472,134 |
18,428,420 |
||||
|
NON-CURRENT ASSETS: |
|||||
|
Operating lease right-of-use assets |
11,207,618 |
11,021,615 |
|||
|
Property and equipment, net |
5,322,405 |
4,444,473 |
|||
|
Intangible assets, net |
244,375 |
262,500 |
|||
|
Long term security deposits |
681,011 |
944,170 |
|||
|
Long term debt investment |
6,359,014 |
6,359,014 |
|||
|
Long term prepaid expenses |
275,949 |
315,642 |
|||
|
24,090,372 |
23,347,414 |
||||
|
TOTAL ASSETS |
$ |
51,562,506 |
$ |
41,775,834 |
|
|
LIABILITIES |
|||||
|
CURRENT LIABILITIES: |
|||||
|
Short-term bank loans |
$ |
418,576 |
$ |
1,507,159 |
|
|
Current portion of long-term bank loans |
306,956 |
- |
|||
|
Accounts payable |
2,443,259 |
2,127,740 |
|||
|
Due to a related party |
2,811 |
772,489 |
|||
|
Taxes payable |
174,290 |
48,712 |
|||
|
Deferred revenue |
7,228,151 |
6,697,964 |
|||
|
Operating lease liabilities, current |
2,221,418 |
2,325,390 |
|||
|
Other current liabilities |
929,801 |
662,963 |
|||
|
13,725,262 |
14,142,417 |
||||
|
NON-CURRENT LIABILITIES |
|||||
|
Operating lease liabilities, non-current |
9,135,236 |
9,207,971 |
|||
|
Long-term bank loans |
4,157,853 |
- |
|||
|
13,293,089 |
9,207,971 |
||||
|
TOTAL LIABILITIES |
27,018,351 |
23,350,388 |
|||
|
COMMITMENTS AND CONTINGENCIES (Note 15) |
|||||
|
SHAREHOLDERS' EQUITY |
|||||
|
Ordinary shares, |
|||||
|
Class A ordinary share, |
45,802 |
21,629 |
|||
|
Class B ordinary share, |
5,670 |
5,670 |
|||
|
Additional paid-in capital |
24,610,553 |
17,724,592 |
|||
|
Statutory reserve |
661,924 |
661,924 |
|||
|
(Accumulated deficit) retained earnings |
(657,455) |
391,338 |
|||
|
Accumulated other comprehensive loss |
(122,339) |
(379,707) |
|||
|
TOTAL SHAREHOLDERS' EQUITY |
24,544,155 |
18,425,446 |
|||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
51,562,506 |
$ |
41,775,834 |
|
|
* Retrospectively restated for effect of the reverse split on |
|||||
|
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
|
For the Six Months Ended |
|||||
|
2025 |
2024 |
||||
|
REVENUE |
$ |
8,688,208 |
$ |
7,542,682 |
|
|
COST OF REVENUE |
4,822,856 |
4,415,407 |
|||
|
GROSS PROFIT |
3,865,352 |
3,127,275 |
|||
|
OPERATING EXPENSES |
|||||
|
Selling expenses |
2,817,128 |
2,230,905 |
|||
|
General and administrative expenses |
2,238,769 |
1,456,499 |
|||
|
Total operating expenses |
5,055,897 |
3,687,404 |
|||
|
LOSS FROM OPERATIONS |
(1,190,545) |
(560,129) |
|||
|
OTHER INCOME (EXPENSE) |
|||||
|
Interest expense, net |
(78,343) |
(25,278) |
|||
|
Other (expense) income, net |
(76,487) |
314,670 |
|||
|
Interest income from long term debt investment |
359,014 |
359,014 |
|||
|
Total other income, net |
204,184 |
648,406 |
|||
|
(LOSS) PROFIT BEFORE INCOME TAX EXPENSE |
(986,361) |
88,277 |
|||
|
INCOME TAX EXPENSE |
(62,432) |
(64,865) |
|||
|
NET (LOSS) INCOME |
(1,048,793) |
23,412 |
|||
|
Foreign currency translation gain |
257,368 |
16,207 |
|||
|
TOTAL COMPREHENSIVE (LOSS) INCOME |
$ |
(791,425) |
$ |
39,619 |
|
|
(Loss) earnings per ordinary share - basic and diluted |
$ |
(2.87) |
$ |
0.15 |
|
|
Weighted average shares - basic and diluted * |
365,523 |
155,316 |
|||
|
* Retrospectively restated for effect of the reverse split on |
|||||
|
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
|||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
|
For the Six Months Ended |
|||||
|
2025 |
2024 |
||||
|
Cash flows from operating activities: |
|||||
|
Net (loss) income |
$ |
(1,048,793) |
$ |
23,412 |
|
|
Adjustments to reconcile net (loss) income to net cash |
|||||
|
Amortization of operating lease right-of-use assets |
1,277,452 |
1,697,141 |
|||
|
Depreciation and amortization |
392,976 |
445,787 |
|||
|
Write off of bad debts |
500,000 |
- |
|||
|
Loss on disposal of property and equipment |
77,505 |
- |
|||
|
Accrued interest income from long term debt investment |
(359,014) |
(359,014) |
|||
|
Interest income from loan to a third-party |
- |
(44,877) |
|||
|
Changes in operating assets and liabilities: |
|||||
|
Accounts receivable |
(1,387,301) |
(40,507) |
|||
|
Inventories |
37,621 |
(65,027) |
|||
|
Prepaid expenses and other current assets |
372,248 |
286,121 |
|||
|
Long term security deposits |
269,171 |
49,350 |
|||
|
Long term prepaid expenses |
44,851 |
32,953 |
|||
|
Accounts payable |
277,671 |
213,875 |
|||
|
Taxes payable |
124,895 |
(19,020) |
|||
|
Deferred revenue |
403,151 |
299,816 |
|||
|
Other current liabilities |
255,300 |
(79,738) |
|||
|
Operating lease liabilities |
(1,628,032) |
(1,634,128) |
|||
|
Net cash (used in) provided by operating activities |
(390,299) |
806,144 |
|||
|
Cash flows from investing activities: |
|||||
|
Purchase of property and equipment |
(310,368) |
(34,268) |
|||
|
Proceeds from disposal of property and equipment |
- |
34,562 |
|||
|
Interest income received from long term debt investment |
359,014 |
534,575 |
|||
|
Repayment from loans to third parties |
1,500,000 |
862,088 |
|||
|
Net cash provided by investing activities |
1,548,646 |
1,396,957 |
|||
|
Cash flows from financing activities: |
|||||
|
Proceeds from sales of the Equity Security Units, net of |
6,910,134 |
- |
|||
|
Proceeds from short-term bank loans |
413,658 |
422,095 |
|||
|
Repayments of short-term bank loans |
(1,516,747) |
- |
|||
|
Proceeds from long-term bank loans |
4,412,355 |
- |
|||
|
Payments made to a related party |
(1,640,710) |
(56,298) |
|||
|
Net cash provided by financing activities |
8,578,690 |
365,797 |
|||
|
Effect of exchange rate fluctuation on cash and cash |
252,355 |
57,630 |
|||
|
Net increase in cash and cash equivalents |
9,989,392 |
2,626,528 |
|||
|
Cash and cash equivalents, beginning of period |
12,102,763 |
1,481,302 |
|||
|
Cash and cash equivalents, end of period |
$ |
22,092,155 |
$ |
4,107,830 |
|
|
Supplemental cash flow information |
|||||
|
Cash paid for income taxes |
$ |
14,995 |
$ |
40,889 |
|
|
Cash paid for interest |
$ |
74,745 |
$ |
68,450 |
|
|
Non-cash operating, investing and financing activities |
|||||
|
Property and equipment acquired in settlement of the |
$ |
954,293 |
$ |
- |
|
|
Reduction of right-of-use assets and operating lease |
$ |
270,532 |
$ |
60,277 |
|
|
Right of use assets obtained in exchange for operating |
$ |
1,560,535 |
$ |
1,697,141 |
|
View original content:https://www.prnewswire.com/news-releases/chanson-international-holding-announces-first-half-of-fiscal-year-2025-financial-results-302547005.html
SOURCE